Files
marketplace/docs/unit-economics.md
delta-lynx-89e8 dcd2dcb841 feat: subscription tiers, period filter, dashboards, docs
- Add subscription tiers (Basic/Pro/Business) with listing limits and dynamic commission
- Add daily/monthly period filter on rentals page
- Add landlord dashboard with earnings chart, stat cards, property performance
- Add landlord subscription management page
- Add tenant dashboard with upcoming stays
- Add business model documentation

Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
2026-02-22 16:19:33 -08:00

2.2 KiB
Raw Blame History

Unit Economics

Per-Booking P&L by Tier

Scenario: $500 Daily Rental (10 days × $50/day)

Line Item BASIC PRO BUSINESS
Booking Subtotal $500.00 $500.00 $500.00
Commission Rate 10% 7% 5%
Commission Amount $50.00 $35.00 $25.00
Landlord Payout $450.00 $465.00 $475.00
Platform Revenue $50.00 $35.00 $25.00

Scenario: $1,200 Monthly Rental (2 months × $600/month)

Line Item BASIC PRO BUSINESS
Booking Subtotal $1,200.00 $1,200.00 $1,200.00
Commission Rate 10% 7% 5%
Commission Amount $120.00 $84.00 $60.00
Landlord Payout $1,080.00 $1,116.00 $1,140.00
Platform Revenue $120.00 $84.00 $60.00

Monthly Landlord P&L (Example: 5 bookings/month, avg $400)

Line Item BASIC PRO BUSINESS
Gross Booking Revenue $2,000 $2,000 $2,000
Subscription Cost $0 -$9.99 -$29.99
Commission Paid -$200 -$140 -$100
Net Revenue $1,800 $1,850.01 $1,870.01
Savings vs BASIC - +$50.01 +$70.01

Platform Revenue per Landlord (Monthly)

Revenue Source BASIC PRO BUSINESS
Subscription Fee $0 $9.99 $29.99
Commission (5 × $400) $200 $140 $100
Total Platform Revenue $200 $149.99 $129.99

Note: While BASIC generates more per-landlord revenue, PRO/BUSINESS tiers drive retention and higher booking volumes, resulting in higher lifetime value.

Key Metrics

Average Revenue Per Landlord (ARPL) = Subscription + Commission
Gross Margin = (Revenue - Payment Processing) / Revenue
Payment Processing ≈ 2.9% + $0.30 per transaction (Stripe)

Net Revenue per $1,000 Booking After Stripe Fees

Tier Commission Stripe Fee Net Platform Revenue
BASIC $100 ~$3.20 $96.80
PRO $70 ~$2.33 $67.67
BUSINESS $50 ~$1.75 $48.25