Unit Economics
Per-Booking P&L by Tier
Scenario: $500 Daily Rental (10 days × $50/day)
| Line Item |
BASIC |
PRO |
BUSINESS |
| Booking Subtotal |
$500.00 |
$500.00 |
$500.00 |
| Commission Rate |
10% |
7% |
5% |
| Commission Amount |
$50.00 |
$35.00 |
$25.00 |
| Landlord Payout |
$450.00 |
$465.00 |
$475.00 |
| Platform Revenue |
$50.00 |
$35.00 |
$25.00 |
Scenario: $1,200 Monthly Rental (2 months × $600/month)
| Line Item |
BASIC |
PRO |
BUSINESS |
| Booking Subtotal |
$1,200.00 |
$1,200.00 |
$1,200.00 |
| Commission Rate |
10% |
7% |
5% |
| Commission Amount |
$120.00 |
$84.00 |
$60.00 |
| Landlord Payout |
$1,080.00 |
$1,116.00 |
$1,140.00 |
| Platform Revenue |
$120.00 |
$84.00 |
$60.00 |
Monthly Landlord P&L (Example: 5 bookings/month, avg $400)
| Line Item |
BASIC |
PRO |
BUSINESS |
| Gross Booking Revenue |
$2,000 |
$2,000 |
$2,000 |
| Subscription Cost |
$0 |
-$9.99 |
-$29.99 |
| Commission Paid |
-$200 |
-$140 |
-$100 |
| Net Revenue |
$1,800 |
$1,850.01 |
$1,870.01 |
| Savings vs BASIC |
- |
+$50.01 |
+$70.01 |
Platform Revenue per Landlord (Monthly)
| Revenue Source |
BASIC |
PRO |
BUSINESS |
| Subscription Fee |
$0 |
$9.99 |
$29.99 |
| Commission (5 × $400) |
$200 |
$140 |
$100 |
| Total Platform Revenue |
$200 |
$149.99 |
$129.99 |
Note: While BASIC generates more per-landlord revenue, PRO/BUSINESS tiers drive retention and higher booking volumes, resulting in higher lifetime value.
Key Metrics
Net Revenue per $1,000 Booking After Stripe Fees
| Tier |
Commission |
Stripe Fee |
Net Platform Revenue |
| BASIC |
$100 |
~$3.20 |
$96.80 |
| PRO |
$70 |
~$2.33 |
$67.67 |
| BUSINESS |
$50 |
~$1.75 |
$48.25 |